County Profile for Chicot - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,574,676 Total Charges 32,879,281
Fixed Assets 8,734,605 Contract Allowance 15,636,228
Other Assets 1,784,741 Operating Revenue 17,243,053
Total Assets 20,094,022 Operating Expenses 21,328,556
Current Liabilities 1,880,484 Operating Margin -4,085,503
Long Term Liabilities 4,275,442 Other Income 3,634,998
Total Equity 13,938,096 Other Expense 0
Total Liabilities and Equity 20,094,022 Net Profit or Loss -450,505

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,007 Revenue per Bed $420,562 Revenue per Person $17,243,053
Net Margin per Discharge ($3,556) Net Margin per Bed ($99,646) Net Margin per Person ($4,085,503)
Net Profit per Discharge ($392) Net Profit per Bed ($10,988) Net Profit per Person ($450,505)
Net Fixed Assets per Discharge $7,602 Net Fixed Assets per Bed $213,039 Net Fixed Assets per Bed $8,734,605
Long Term Debt per Discharge $3,721 Long Term Debt per Bed $104,279 Long Term Debt per Person $4,275,442
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,980 Net Fixed Assets 1,850 Population Estimate 1,151
Total Revenue 1,953 Long Term Liabilities 1,568 Total Patient Discharges 1,492
Net Margin 2,683 Total Patient Beds 1,467
Net Profit or Loss 2,697

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,728,293 4,668,180 1.2271
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 217,512 137,575 1.5810
44 Skilled Nursing Care 0 0
50 Operating Room 1,388,851 2,235,169 0.6214
51 Recovery Room 0 0
52 Labor and Delivery Room 482,303 171,431 2.8134

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,375,060 13 Nursing Administration 280,236
02,03 Captial Related - Movable Equipment 325,161 14 Central Services and Supply 81,041
04 Employee Benefits 1,736,576 15 Pharmacy 578,998
05 Administrative and General 2,658,371 16 Medical Records and Medical Library 283,109
06 Maintenance and Repairs 365,145 17 Social Services 25,162
07 Operation of Plant 290,981 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 449,261 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 357,307 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,806,408

County Profile for Chicot - 2015